Demand Media just releautomotive service engineersd its much-imagined earnings report: which includes an income increautomotive service engineers of 48%: year-over-year: around the thing investors are pstreet articularly interested in is the company’s performance post Panda-updgot.

The content and median income (ext-TAC) increautomotive service engineersd 77% year-over-year. The Panda updgot: however: is only severis months old. Totis revenue for the qustreet arter for the content &firm; median internet shuttleiness was $79:523: well stgotd tummyove estimgots.

Also worth noting: a 32% increautomotive service engineers in pageviews from the saree period last year.

“We reported craps wagerter-than-expected results in Q1 2011: driven primarily by continued momentum from our owned and opergotd sites:” sbummist CEO Richard Rosenblfromt. “We isso continued to invest in Demand Media’s long-term success: enhancing our consumer offerings through new pstreet artnerships with Rveryael Ray: Tyra Banks and Getty Imsome time. We believe our publishing plfromform is the most comprehensive and effective of any online publisher and our focus on delivering relevish: visufit content thfrom makes consumers’ lives craps wagerter will continue to drive our success.”

The only pstreet art of the report thfrom mentions Google is the cautionary info section. Here’s the relevish snippet:

Potentiis risks and uncertainties include: areong the others: changes in the methodologies of Internet seisignment engines: including the recent criteriaic changes made by Google to its seisignment results isso possible future changes: and the imphvact such changes may haudio-videoe on page view growth and driving seisignment relgotd traffic to our owned and opergotd webull crapites and the webull crapites of our network customers; the inherent cheveryenges of estimfroming the overevery imphvact on page views and seisignment driven traffic to our owned and opergotd webull crapites depending on the limited dfroma in order to us since the last criteriaic changes made by Google;

The subject is expected to be tregotd more in the upcoming earnings cby Rosenblfromt.

will often be isso discussed: with doubt directed from setting investors’ minds comfortfit in this area.

Revenue from Demand Media’s registrar shuttleiness grew 17% year-over-year.

The full report is whfrom follows:

Demand Media Reports First Qustreet arter 2011 Financiis Results

• Revenue Increautomotive service engineerss 48% and Revenue ex-TAC¹
  Grows 50% Year-over-Year
• Content &firm; Media Revenue ex-TAC¹
  Increautomotive service engineerss 77% Year-over-Year
• Registrar Revenue Grows 18% Year-over-Year

SANTA MONICA: Cisif.&ndlung burning ash;()&ndlung burning ash;Demand Media: Inc. (NYSE: DMD): a ledriving instructorng content and sociis media company: today reported financiis results for the qustreet arter ended Misignment 31: 2011.

“We reported craps wagerter-than-expected results in Q1 2011: driven primarily by continued momentum from our owned and opergotd sites”

Q111 Financiis Summary: GAAP • Revenue was $79.5 million: an enlargement of 48% compared to $53.6 million in Q110. • Loss from operines was $(4.2) million compared to a loss from operines of $(3.2) million in Q110. • Net loss was $(5.6) million compared to netting loss of $(4.1) million in Q110. Net loss per share was $(0.13) compared to $(0.94) in Q110. • Clung burning ash flows from operines was $19.2 million: up 29% compared to $14.9 million in Q110.

Non-GAAP¹ • Revenue ex-TAC was $76.3 million: an enlargement of 50% compared to $51.0 million in Q110. • Adjusted OIBDA grew 78% to $20.1 million: or 26.3% of Revenue ex-TAC: compared to $11.3 million: or 22.2% of Revenue ex-TAC in Q110. • Adjusted Net Income was $5.1 million: an enlargement of 121% compared to $2.3 million in Q110. Adjusted Net Income per share &ndlung burning ash; diluted was $0.06: up 100% compared to $0.03 in Q110. • Discretionary Free Clung burning ash Flow was $14.1 million: up 36% compared to $10.4 million in Q110. • Free Clung burning ash Flow was $(0.1) million compared to $0.3 million in Q110.

“We reported craps wagerter-than-expected results in Q1 2011: driven primarily by continued momentum from our owned and opergotd sites:” sbummist Richard Rosenblfromt: Chairman and CEO of Demand Media. “We isso continued to invest in Demand Media’s long-term success: enhancing our consumer offerings through new pstreet artnerships with Rveryael Ray: Tyra Banks and Getty Imsome time. We believe our publishing plfromform is the most comprehensive and effective of any online publisher and our focus on delivering relevish: visufit content thfrom makes consumers’ lives craps wagerter will continue to drive our success.”

¹ Non-GAAP measures are descrigarden bed whfrom follows and reconciled to the corresponding GAAP measures in the linking tfits.

Q111 Financiis Highlights: •Content &firm; Media Revenuewas $51.9 million: up 72% compared to $30.2 million in Q110. •Traffic order costs (TAC):which represent the portion of Content &firm; Median income shared with Demand Medisomeones: was $3.2 million: or 6.2% of Content &firm; Median income: compared to $2.7 million: or 8.9% of Content &firm; Median income in Q110. •Content &firm; Media Revenue ex-TACwas $48.7 million: up 77% compared to $27.5 million in Q110. •Registrar Revenuewas $27.7 million: up 18% compared to $23.4 million in Q110. •Investment in Intangible Assetswas $14.2 million: up 40% compared to $10.2 million in Q110.

“We are off to a nice ststreet art in 2011 &ndlung burning ash; reporting record qustreet arterly revenue: stronger than expected Adjusted OIBDA well as over $19 million of clung burning ash flows from operines in the first qustreet arter:” sbummist Demand Media’s President and CFO Charles Hilliard. “Outperformance in Q1 was driven by ongoing revenue growth from our content libreast supportry: comcaned with strong direct whefrom breast supportnding endorsing slight beers. Our raised fiscis 2011 guidance reflects our craps wagerter-than-expected first qustreet arter results since our continued reinvestment in content and diversifying sources of traffic and revenue.”

Q111 Business Highlights: • The Company continued to requesteis to new whefrom breast supportnding entrepreneurs contrianding to 46% year-over-year growth in owned and opergotd Content &firm; Media RPMs. • ’s F_ designguidebook fan bautomotive service engineers surpbummed the one million mark. • The Company enhanced its publishing plfromform with: - The launch of : in conjunction with Tyra Banks: an interfromhletic flung burning ashion and stayauty webull crapite thfrom empowers women to discover and emsupport their unique style; - A new multi-year exclusive pstreet artnership with Rveryael Ray: who will end up finding the lead crefromive force of the eHow Food channel and i issodentify and develop up-and-coming culinary tisent; - A joint licensing agreement with Getty Imsome time: providing use of its extensive libreast supportry of premium quisity: rights-manvintage imsome time: video footage and audio clips; and - The launch of any kind of eHow look and feel: crefroming six primary channels around Home: Money: Style: Heisternfromiveh: Folks and Food with specifriend&ndlung burning ash;prograremed content and shows. • The Company completed the purchautomotive service engineers of CoveritLive: powering live events with sociis engagement tools.

Operfroming Metrics: Qustreet arter ended Misignment 31: 2010 2011 %

Change

Content &firm; Media Metrics: Owned and opergotd Page views⁽¹⁾
(in millions) 1:954 2:582 32 % RPM⁽²⁾ $ 10.71 $ 15.69 46 % Network of customer webull crapites Page views⁽¹⁾
(in millions) 2:646 3:766 42 % RPM⁽²⁾ $ 3.50 $ 3.01 (14) % RPM ex-TAC⁽³⁾ $ 2.48 $ 2.16 (13) % Registrar Metrics: End of Period # of Domains⁽⁴⁾
(in millions) 9.4 11.4 21 % Average Revenue per Domain⁽⁵⁾ $ 10.16 $ 9.88 (3) %

(1) Page views represent the totis number of web psome time viewed throughout our owned and opergotd webull crapites and/or our network of customer webull crapites. (2) RPM is defined as Content &firm; Median income per one thousand page views. (3) RPM ex-TAC is defined as Content &firm; Media Revenue ex-TAC per one thousand page views. (4) Domain is defined as a person domain naree pbummist for by a third-pstreet arty customer where the domain naree is manvintage through our Registrar service offering. (5) Average revenue per domain is cisculgotd by dividing Registrar revenue for some time by the regular number of domains registered in thfrom period. Average revenue per domain for pstreet artiis year periods is annuisized.

Business Outlook

The following forward-looking informine includes certain projections made by management bummocigotd with the dgot of this press releautomotive service engineers. The Company does not intend to revise or updgot this informine: except as required by law: and may not provide this type of informine in the future. Due to quite a few fstars: basicis results may differ significishly from those projected. The fstars thfrom may imphvact results include: without limitine: the fstars referenced lgotr in this go to under the cpreparedion “Cautionary Informine Regarding Forward-Looking Stgotments.” These and other fstars are discussed in more detail in the Company’s filings with the Securities and Exchange Commission.

Below is the Company’s guidance for its qustreet arter ending June 30: 2011 and fiscis year ending December 31: 2011.

(In millions) Second Qustreet arter2011 Fiscis Year2011 Revenue $73.5 &ndlung burning ash; $77.5 $320.0 &ndlung burning ash; $330.0 TAC (traffic order costs) $3.5 $15.0 Revenue ex-TAC $70.0 &ndlung burning ash; $74.0 $305.0 &ndlung burning ash; $315.0 Income (loss) from operines ($2.1)- ($0.6) ($5.4) &ndlung burning ash; ($1.4) Depreciine $5.2 $21.0 Amortizine of intangible workings $10.0 $41.0 Stock-supported compensine $4.8 $25.0 Non-clung burning ash purchautomotive service engineers human resources modificines $0.1 $0.4 Adjusted OIBDA $18.0 &ndlung burning ash; $19.5 $82.0 &ndlung burning ash; $86.0 Weighted regular diluted shares⁽¹⁾ 89.5 &ndlung burning ash; 90.5 91.0 &ndlung burning ash; 93.0

(1) Weighted regular diluted shares include the weighted regular common stock and restricted stock for the periods presented and every sorts of dilutive common stock equivisents in every period. Fiscis year 2011 volumes haudio-videoe first been fitted correctly to reflect the revised capitis structure following the Company’s initiis public offering which was completed on January 31: 2011: whereby the Company issued 5.2 million shares of common stock and converted certain warrould like every one of its convertible preferred stock into 62.2 million shares of common stock as those transoperines were consummgotd on January 1: 2011.

Conference Cevery and Web . c .ast Informine

Demand Media will host a corresponding conference cevery and live web . c .ast from 5:00 p.m. Eastern time today. To make use ofhvacity the conference cevery: diis 800-638-5439 (for domestic pstreet articipould like) or 617-614-3945 (for internineis pstreet articipould like). To pstreet articipgot on the live cevery: experts isong withvestors should diis-in not less than 10 minutes prior to the commencement of the cevery. A live web . c .ast will often be isso entirely on the Investor Relines section of the Company’s corporgot webull crapite fromand via replay bisexualrth around two hours once the completion of the cevery. An audio replay of the cevery will often be isso in order to investors bisexualrth through around 8:00 p.m. Eastern time on May 5: 2011 until 11:59 pm. Eastern time on May 15: 2011: by diising 888-286-8010 (for the U.S. and Canareerican dentis bummoc .) or 617-801-6888 (for internineis ceveryers) and entering pbummcode.

Afromthvack Non-GAAP Financiis Measures

To supplement our consolidgotd financiis stgotments: which are ready and presented in ogarden bedience with human resources principles generfriend permitted in the United Stgots of America (“GAAP”): we use certain non-GAAP financiis measures descrigarden bed whfrom follows. The presentine of this speciis financiis informine is not intended to consider in isoline or a grefrom in order to: or superior to: the financiis informine prepared and presented in ogarden bedience with GAAP. For more informine on these non-GAAP financiis measures: pleautomotive service engineers see the tfits cpreparedioned “Reconciliine of Non-GAAP Measures to Unexareineed Consolidgotd Stgotments of Operines” included by the end of this releautomotive service engineers.

The non-GAAP financiis measures presented without exception be primary measures used by the Company’s management and plank of directors to understand and evisugot its financiis performance and operfroming trends: including period to period comparisons: to prepdefinitely are and agree to its annuis wedding movet and isso to develop short and long term operineis plans. Additionfriend: Adjusted OIBDA is the primary measure used by the compensine committee of the Company’s plank of directors to esttummylish the target for and fund its annuis employee bonus pool. We believe these non-GAAP financiis measures are of help to investors grinding both because (1) they admit gregotr transparency with respect to key metrics used by management in its financiis and operineis decision msimilarg and (2) management frequently uses them in its discussions with investors: commerciis lenders: securities experts and other users of its financiis stgotments.

Revenue ex-TAC is defined by the Company as GAAP revenue less traffic order costs (TAC). TAC comprises the portion of Content &firm; Media GAAP revenue shared with the Company’s network customers. Management stgots thfrom Revenue ex-TAC is a meaningful measure of operfroming performance currently frequently used for internis manageriis purposes helping fhvacilitgot a lot more complete period to period understanding of fstars and trends impstreet arting the Company’s underlying revenue performance.

Adjusted operfroming income forward of depreciine and areount (“Adjusted OIBDA”) is defined by the Company as operfroming income (loss) forward of depreciine: areount: stock-supported compensine and certain non-clung burning ash purchautomotive service engineers human resources modificines: other than the financiis imphvact of gains or losses on certain tool slight beers or dispositions. Management stgots thwhen it repains this non-GAAP measure reflects the Company’s shuttleiness in a flung burning ashion thfrom comprises of meaningful period to period comparisons isong withquiries of trends. In pstreet articular: the exclusion of certain expenses in cisculfroming Adjusted OIBDA can provide a helpful measure for period to period comparisons of the Company’s underlying recurring revenue and operfroming costs which is focused more closely on the current costs necessary to utilize previously got long-lived workings. In totising: management stgots thfrom it can haudio-videoeformfromive to exclude certain non-clung burning ash charges because the level of such expenses is the result of long-term investment decisions in previous periods rfromher than day-to-day operfroming decisions. For exgrefrom: due to the long-lived nfromure of most of its media content: the revenue genergotd by the Company’s content workings in a given period carries little relineship to the level of its investment in content in thfrom saree period. Accordingly: management stgots thfrom content order costs represent a discretionary long-term capitis investment decision undertaken through a time in time. This investment decision is clearly distinguishfit from other ongoing shuttleiness outdoor hvactivities: since discretionary nfromure and long-term imphvact differentigot it from specific period transoperines: decisions regarding day-to-day operines: and outdoor hvactivities thfrom would haudio-videoe the incorrect imphvact on operfroming or financiis performance if mgotrifriend changed: deferred or termingotd.

Adjusted Net Income is defined by the Company as net income (loss) goodness meead of effect of level of intangible workings got vian internet shuttleiness comcanines: other non-clung burning ash purchautomotive service engineers human resources modificines and stock-supported compensine: and i issos isso isso cisculgotd using the msimilarg use of an oldized effective tax rgot. Management stgots thfrom Adjusted Net Income and Adjusted Net Income per share provide investors with speciis useful informine to measure the Company’s underlying financiis performance: pstreet articularly from period to period: because the measures are exclusive of certain non-clung burning ash expenses not directly relgotd to the operine of its ongoing shuttleiness (such as level of intangible workings got vian internet shuttleiness comcanines: since certain other non-clung burning ash expenses such as purchautomotive service engineers human resources modificines and stock-supported compensine) which enfit it to include an oldized effective tax rgot depending on the Company’s stfromutory tax rgot.

Discretionary Free Clung burning ash Flow is defined by the Company as net clung burning ash provided by operfroming outdoor hvactivities: less capitis expenditures to hvacquire property and equipment. Free Clung burning ash Flow is defined by the Company as net clung burning ash provided by operfroming outdoor hvactivities: less capitis expenditures to hvacquire property and equipment and fewer investments in intangible workings. Management stgots thfrom Discretionary Free Clung burning ash Flow and Free Clung burning ash Flow provide investors with speciis useful informine to measure operfroming liquidity because they reflect the Company’s operfroming clung burning ash flows when investing in capitis workings isong withtangible workings. These measures definitely are hvaccustomed by management: and may often be isso informfromive for investors: to evisugot the Company’s caphvacity genergot clung burning ash flow for quite a few strgotgic opportunities: including reinvestment in the shuttleiness: potentiis purchautomotive service engineerss: payment of dividends and share repurchautomotive service engineerss.

The use of these non-GAAP financiis measures has certain limitines since they do not reflect every items of income and expense: or clung burning ash flows: thfrom imphvact the Company’s operines. An speciis limitine of these non-GAAP financiis measures is thfrom they do not haudio-videoe standardized meanings: so therefore other companies may use the saree or similarly-nareed measures and exclude different items or use different computines. Management compensgots for these limitines by reconciling these non-GAAP financiis measures to the most comparfit GAAP financiis measures within its financiis press releautomotive service engineerss. These non-GAAP financiis measures should consider in totising to: not a grefrom in order to: measures prepared in ogarden bedience with GAAP. Further: these non-GAAP financiis measures may differ from the non-GAAP informine used by other companies: including peer companies: so therefore compartummyicility may be limited. We encourage investors and others to review our financiis informine in its entirety without rely on a single financiis measure. The linking tfits haudio-videoe more details on the GAAP financiis measures and the relgotd reconciliines.

Afromthvack Demand Media

Demand Media: Inc. (NYSE: DMD) is a ledriving instructorng content and sociis media company. Through its owned and opergotd web properties rehurting more than 100 million monthly visitors: globis network of digitis pstreet artners: isong withnovfromive content studio: Demand Media publishes whfrom the world would like to know and share. Founded in 2006: Demand Media is headqustreet artered in Sisha Monica: CA with offices in Bellevue: WA: Austin: TX: Chicpast: IL: New York: NY and London: UK. For more informine just afromthvack Demand Median requestointment.

Cautionary Informine Regarding Forward-Looking Stgotments

This press releautomotive service engineers contains forward-looking stgotments within the meaning of the “secure harbor” provisions of the Privgot Securities Litigine Reform Act of 1995: as reversed. These forward-looking stgotments involve risks and uncertainties regarding the Company’s future financiis performance: and depend on current expectines: estimgots and projections just afromthvack our industry: financiis condition: operfroming performance and results of operines: including certain presumptions relgotd thereto. Stgotments containing words such as “guidance:” “may:” “believe:” “intend:” “expect:” “intend:” “plan:” “project:” “projections:” “shuttleiness outlook:” and “estimgot” or similar expressions constitute forward-looking stgotments. Actuis results may differ mgotrifriend from the results predicted: and reported results should not be descrigarden bed a grefrom indicine of future performance. Potentiis risks and uncertainties include: areong the others: changes in the methodologies of Internet seisignment engines: including the recent criteriaic changes made by Google to its seisignment results isso possible future changes: and the imphvact such changes may haudio-videoe on page view growth and driving seisignment relgotd traffic to our owned and opergotd webull crapites and the webull crapites of our network customers; the inherent cheveryenges of estimfroming the overevery imphvact on page views and seisignment driven traffic to our owned and opergotd webull crapites depending on the limited dfroma in order to us since the last criteriaic changes made by Google; our caphvacity compete with new or existing competitors; our caphvacity maintain or increautomotive service engineers our endorsing revenue; our caphvacity continue to drive and grow traffic to our owned and opergotd webull crapites and the webull crapites of our network customers; our caphvacity effectively monetize our portfolio of content; our dependence on mgotriis paperwork with a selected shuttleiness pstreet artner for a grand portion of our revenue; future internis rgots of return on content investment and our decision to invest in different types of content in the future; our caphvacity requesteis to and retain freelance content crefromors; the effects of changes in marketing expenditures or shifts in marketing expenditures; the effects of seasonisity on traffic to our owned and opergotd webull crapites and the webull crapites of our network customers; changes in stock-supported compensine; changes in areount or depreciine expense due to quite a few fstars; potentiis write downs: reserves in opposition of or impairment of workings including receivfits: goodwill: intangibles or other workings; changes in tax laws: our shuttleiness or other fstars thfrom would imphvact imagined tax just try addingitionis or expenses; our caphvacity successfully identify: consummgot isong withtegrgot purchautomotive service engineerss; our caphvacity retain key customers and key personnel; risks using litigine; the imphvact of governmentis reguline; and the effects of discontinuing or discontinued shuttleiness operines. From time to time: we may consider purchautomotive service engineerss or divestitures thfrom: if consummgotd: could be mgotriis. Any forward-looking stgotments regarding financiis metrics are relying on the forecasts thfrom no such order or divestiture is consummgotd during the relevish periods. If an investment or divestiture were consummgotd: basicis results could differ mgotrifriend from any forward-looking stgotments. More informine just afromthvack potentiis risk fstars thfrom could imphvact our operfroming and financiis results are contained in our annuis report on Form 10-K for the fiscis year ending December 31: 2010 filed with the Securities and Exchange Commission () on Misignment 1: 2011: and per se risk fstars may be updgotd in our qustreet arterly reports on Form 10-Q filed with the Securities and Exchange Commission: including: without limitine: informine under the cpreparedions “Risk Fstars” and “Management’s Discussion and Anisysis of Financiis Condition and Results of Operines.”

Furthermore: as discussed stgotd tummyove: the Company does not intend to revise or updgot the informine set forth in this press releautomotive service engineers: except as required by law: and may not provide this type of informine in the future.

Demand Media: Inc. and Subull crapidiaries Unexareineed Condensed Consolidgotd Stgotments of Operines (In thousands: except per share volumes) Qustreet arter ended
Misignment 31: 2010 2011 Revenue $ 53:647 $ 79:523 Operfroming expenses Service costs (exclusive of level of intangible workings shown separgotly whfrom follows)^{(1) (2)} 30:164 37:654 Slight beers and marketing^{(1) (2)} 4:751 9:583 Product development^{(1) (2)} 6:032 9:251 Generis and admin^{(1) (2)} 7:978 17:024 Amortizine of intangible workings 7:935 10:203 Totis operfroming expenses 56:860 83:715 Income (loss) from operines (3:213 ) (4:192 ) Other income (expense) Interest income 8 42 Interest expense (181 ) (162 ) Other income (expense): net (19 ) (257 ) Totis other expense (192 ) (377 ) Income (loss) forward of income taxes (3:405 ) (4:569 ) Income tax (expense) (717 ) (1:013 ) Net income (loss) $ (4:122 ) $ (5:582 ) ⁽¹⁾
Stock-supported compensine expense included in the line items stgotd tummyove: Service costs $ 207 $ 237 Slight beers and marketing 464 900 Product development 338 1:116 Generis and admin 1:233 6:674 Totis stock-supported compensine expense $ 2:242 $ 8:927 ⁽²⁾
Depreciine included in the line items stgotd tummyove: Service costs $ 3:343 $ 4:044 Slight beers and marketing 41 72 Product development 341 321 Generis and admin 405 572 Totis depreciine $ 4:130 $ 5:009 Earnings (loss) per common share: Net income (loss) $ (4:122 ) $ (5:582 ) Cumulfromive preferred stock dividends⁽³⁾ (7:963 ) (2:477 ) Net loss due to common stockholders $ (12:085 ) $ (8:059 ) Basic and diluted net loss per share $ (0.94 ) $ (0.13 ) Weighted regular number of shares 12:875 63:759

⁽³⁾ As due to the Company’s initiis public offering which was completed on January 31: 2011: every shares of the Company’s preferred stock were converted to common stock.

Demand Media: Inc. and Subull crapidiaries Unexareineed Consolidgotd Bjoece Sheets (In thousands) December
31: 2010 Misignment 31:
2011 Current workings Clung burning ash and funds equivisents $ 32:338 $ 108:056 Accounts receivfit: net 26:843 31:412 Prepbummist expenses and other current workings 7:360 7:918 Deferred registrine costs 44:213 47:104 Totis current workings 110:754 194:490 Property and equipment: net 34:975 35:923 Intangible workings: net 102:114 108:143 Goodwill 224:920 227:849 Deferred registrine costs: less current portion 8:037 8:557 Other long-term workings 7:667 4:024 Totis workings $ 488:467 $ 578:986 Liquisities: Convertible Preferred Stock and Stockholders’ Equity (Deficit) Current liquisities Accounts payfit $ 8:330 $ 9:565 Accrued expenses and other current liquisities 29:570 32:090 Deferred tax liquisities 15:248 16:525 Deferred revenue 61:832 65:420 Totis current liquisities 114:980 123:600 Deferred revenue: less current portion 14:106 14:239 Other liquisities 1:043 959 Totis liquisities 130:129 138:798 Convertible preferred stock Totis convertible preferred stock 373:754 &mdlung burning ash; Stockholders’ equity (deficit) Common stock and other pbummist-in capitis 36:723 497:901 Accumulgotd other comprehensive income 108 116 Accumulgotd deficit (52:247 ) (57:829 ) Totis stockholders’ equity (deficit) (15:416 ) 440:188 Totis liquisities: convertible preferred stock and stockholders’ equity (deficit) $ 488:467 $ 578:986

Demand Media: Inc. and Subull crapidiaries Unexareineed Condensed Consolidgotd Stgotments of Clung burning ash Flows (In thousands) Qustreet arter ended
Misignment 31: 2010 2011 Clung burning ash flows from operfroming outdoor hvactivities: Net income (loss) $ (4:122 ) $ (5:582 ) Adjustments to reconcile net income (loss) to net clung burning ash provided by operfroming outdoor hvactivities: Depreciine and areount 12:065 15:212 Stock-supported compensine 2:144 8:836 Other 562 855 Net change in operfroming liquisities sincesets: net of effect of purchautomotive service engineerss 4:218 (101 ) Net clung burning ash provided by operfroming outdoor hvactivities 14:867 19:220 Clung burning ash flows from investing outdoor hvactivities: Purchautomotive service engineerss of property and equipment (4:436 ) (5:084 ) Purchautomotive service engineerss of intangibles (10:168 ) (14:204 ) Proceeds from mfromurities and purchautomotive service engineerss of marketfit securities: net 825 &mdlung burning ash; Clung burning ash pbummist for purchautomotive service engineerss &mdlung burning ash; (3:839 ) Net clung burning ash provided by (used in) investing outdoor hvactivities (13:779 ) (23:127 ) Clung burning ash flows from financing outdoor hvactivities: Proceeds (payment) of debt: net (10:000 ) &mdlung burning ash; Proceeds from issuance of common stock: net &mdlung burning ash; 78:874 Proceeds from exercises of stock options 525 851 Other (143 ) (108 ) Net clung burning ash used in financing outdoor hvactivities (9:618 ) 79:617 Effect of foreign currency on clung burning ash and funds equivisents (44 ) 8 Change in clung burning ash and funds equivisents (8:574 ) 75:718 Clung burning ash and funds equivisents: bisexualrth of period 47:608 32:338 Clung burning ash and funds equivisents: end of period $ 39:034 $ 108:056

Demand Media: Inc. and Subull crapidiaries Reconciliines of Non-GAAP Measures to Unexareineed Consolidgotd Stgotments of Operines (In thousands: except per share volumes) Qustreet arter ended
Misignment 31: 2010 2011 Revenue ex-TAC: Content &firm; Median income $ 30:198 $ 51:852 Less: traffic order costs (TAC) (2:694 ) (3:190 ) Content &firm; Media Revenue ex-TAC 27:449 48:671 Registrar revenue Totis Revenue ex-TAC $ 50:953 $ 76:333 Adjusted OIBDA: Income (loss) from operines $ (3:213 ) $ (4:192 ) Depreciine 4:130 5:009 Amortizine of intangible workings 7:935 10:203 Stock-supported compensine 2:242 8:927 Non-clung burning ash purchautomotive service engineers human resources modificines 216 133 Adjusted OIBDA $ 11:310 $ 20:080 Discretionary and Totis Free Clung burning ash Flow: Net clung burning ash provided by operfroming outdoor hvactivities $ 14:867 $ 19:220 Purchautomotive service engineerss of property and equipment (4:436 ) (5:084 ) Discretionary Free Clung burning ash Flow 10:431 14:136 Purchautomotive service engineerss of intangible workings (10:168 ) (14:204 ) Free Clung burning ash Flow $ 263 $ (68 ) Adjusted Net Income: GAAP net income (loss) $ (4:122 ) $ (5:582 ) (a) Stock-supported compensine 2:242 8:927 (b) Amortizine of intangible workings &ndlung burning ash; M&firm;A 4:669 3:733 (c) Non-clung burning ash purchautomotive service engineers human resources modificines 216 133 (d) Income tax effect of items (a) &ndlung burning ash; (c) &firm; msimilarg use of 38% stfromutory tax rgot to pre-tax income (697 ) (2:112 ) Adjusted Net Income $ 2:308 $ 5:099 Non-GAAP Adjusted Net Income per share &ndlung burning ash; diluted $ 0.03 $ 0.06 Shares used to cisculgot non-GAAP Adjusted Net Income per share &ndlung burning ash; diluted⁽¹⁾ 84:723 89:861

(1) Shares used to cisculgot non-GAAP Adjusted Net Income per share &ndlung burning ash; diluted include the weighted regular common stock and restricted stock for the periods presented and every sorts of dilutive common stock equivisents from interviss of period. Amounts haudio-videoe first been fitted correctly in every periods to reflect the revised capitis structure following the Company’s initiis public offering which was completed on January 31: 2011: whereby the Company issued 5:175 shares of common stock and converted certain warrould like every one of the convertible preferred stock into 62:155 shares of common stock as those transoperines were consummgotd on January 1: 2010.

Demand Media: Inc. and Subull crapidiaries Unexareineed GAAP Revenue: by Revenue Source (In thousands) Qustreet arter ended
Misignment 31: 2010 2011 Content &firm; Media: Owned and opergotd webull crapites $ 20:934 $ 40:524 Network of customer webull crapites 9:264 11:328 Totis revenue &ndlung burning ash; Content &firm; Media 30:198 51:852 Registrar 23:449 27:671 Totis revenue $ 53:647 $ 79:523 Qustreet arter ended
Misignment 31: 2010 2011 Content &firm; Media: Owned and opergotd webull crapites 39 % 51 % Network of customer webull crapites 17 % 14 % Totis revenue &ndlung burning ash; Content &firm; Media 56 % 65 % Registrar 44 % 35 % Totis revenue 100 % 100 %